| 2026 | 2025 | ||
| Notes | £m | £m | |
Revenue | 1 | ||
Direct costs 1 | 1 | ( | ( |
Net rental income | 1 | ||
Administrative expenses | 2 | ( | ( |
Trading profit | |||
Loss on disposal of investment properties and assets held for sale | 3(a) | ( | ( |
Loss on disposal of fixed assets | 11 | ( | |
Other expenses | 3(b) | ( | ( |
Change in fair value of investment properties | 10 | ( | ( |
Impairment of assets held for sale | 10 | ( | ( |
Operating (loss)/profit | ( | ||
Finance costs | 4 | ( | ( |
Finance income | |||
(Loss)/profit before tax | ( | ||
Taxation | 6 | ||
(Loss)/profit for the financial year after tax | ( | ||
Basic (loss)/earnings per share | 8 | ( | |
Diluted (loss)/earnings per share | 8 | ( |
| 2026 | 2025 | ||
| Notes | £m | £m | |
(Loss)/profit for the financial year | ( | ||
| Other comprehensive (loss)/income: | |||
| Items that will not be reclassified to profit or loss: | |||
Change in fair value of other investments | 12 | ( | |
| Items that may be reclassified subsequently | |||
| to profit or loss: | |||
Change in fair value of derivatives | 16(e) | ( | |
Other comprehensive loss in the year | ( | ( | |
Total comprehensive (loss)/income for the year | ( |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Non-current assets | |||
Investment properties | 10 | ||
Intangible assets | |||
Property, plant and equipment | 11 | ||
Other investments | 12 | ||
Deferred tax | |||
| Current assets | |||
Trade and other receivables | 13 | ||
Assets held for sale | 10 | ||
Cash and cash equivalents | 14 | ||
Total assets | |||
| Current liabilities | |||
Trade and other payables | 15 | ( | ( |
Borrowings | 16(a) | ( | |
Derivative financial instruments | 16(e) | ( | |
( | ( | ||
| Non-current liabilities | |||
Borrowings | 16(a) | ( | ( |
Lease obligations | 17 | ( | ( |
( | ( | ||
Total liabilities | ( | ( | |
Net assets |
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Shareholders’ equity | |||
Share capital | 20 | ||
Share premium | 20 | ||
Investment in own shares | 22 | ( | ( |
Other reserves | 21 | ||
Retained earnings | |||
Total shareholders’ equity |
| Attributable to owners of the Parent | |||||||
| Investment | Total | ||||||
| Share | Share | in own | Other | Retained | shareholders’ | ||
| capital | premium | shares | reserves | earnings | equity | ||
| Notes | £m | £m | £m | £m | £m | £m | |
Balance at 31 March 2024 | ( | ||||||
Profit for the financial year | |||||||
| Other comprehensive loss | |||||||
for the year | ( | ( | |||||
| Total comprehensive | |||||||
(loss)/income | ( | ||||||
| Transactions with owners: | |||||||
Dividends paid | 7 | ( | ( | ||||
| Own shares transferred | |||||||
in prior years 2 | 22 | ( | |||||
| Cost of shares awarded | |||||||
to employees | |||||||
Share-based payments | 23 | ( 1 | ( | ||||
| Share options lapsed | |||||||
in prior years 3 | 22 | ( | |||||
Balance at 31 March 2025 | ( | ||||||
Loss for the financial year | ( | ( | |||||
| Other comprehensive loss | |||||||
for the year | ( | ( | |||||
Total comprehensive loss | ( | ( | ( | ||||
| Transactions with owners: | |||||||
Dividends paid | 7 | ( | ( | ||||
Share-based payments | 23 | ( | |||||
Balance at 31 March 2026 | ( | ||||||
| 2026 | 2025 | ||
| Notes | £m | £m | |
| Cash flows from operating activities | |||
Cash generated from operations | 19 | ||
Interest paid | ( | ( | |
Interest received | |||
Net cash inflow from operating activities | |||
| Cash flows from investing activities | |||
Capital expenditure on investment properties | ( | ( | |
Proceeds from government grant | |||
| Proceeds from disposal of investment properties | |||
(net of sale costs) | |||
| Proceeds from disposal of assets held for sale | |||
(net of sale costs) | |||
Purchase of intangible assets | ( | ||
Purchase of property, plant and equipment | ( | ( | |
Proceeds from other investments | |||
Interest from other investments | |||
Purchase of other investments | ( | ||
Net cash inflow from investing activities | |||
| Cash flows from financing activities | |||
Finance costs for new/amended borrowing facilities | 16(h) | ( | ( |
Repayment of Private Placement Notes | 16(h) | ( | |
Repayment of bank borrowings | 16(h) | ( | ( |
Draw down of bank borrowings | 16(h) | ||
Payment of lease obligations | ( | ||
Settlement of share schemes | ( | ( | |
Dividends paid | 7 | ( | ( |
Net cash outflow from financing activities | ( | ( | |
Net (decrease)/increase in cash and cash equivalents | ( | ||
Cash and cash equivalents at start of year | 14 | ||
Cash and cash equivalents at end of year | 14 |
IAS 21 (amended) | Lack of Exchangeability |
IFRS 9 and IFRS 7 (amended) | Amendments to the Classification and Measurement of |
| Financial Instruments | |
IFRS 18 | Presentation and Disclosure in Financial Statements |
IFRS 19 | Subsidiaries without Public Accountability: Disclosures |
2026 | 2025 | |||||
| Direct | Net rental | Direct | Net rental | |||
| Revenue | costs 1 | income | Revenue | costs 1 | income | |
| £m | £m | £m | £m | £m | £m | |
Rental income | 142.7 | (8.4) | 134.3 | 144.9 | (6.7) | 138.2 |
Service charges | 32.8 | (37.6) | (4.8) | 33.2 | (37.4) | (4.2) |
Empty rates and other non-recoverable costs | – | (13.4) | (13.4) | – | (11.5) | (11.5) |
| Services, fees, commissions | ||||||
and sundry income | 5.9 | (8.6) | (2.7) | 7.1 | (7.5) | (0.4) |
181.4 | (68.0) | 113.4 | 185.2 | (63.1) | 122.1 |
| 2026 | 2025 | |
| £m | £m | |
Depreciation 1 (note 11) | 1.4 | 1.4 |
Staff costs (including share-based payment costs) 1 (note 5) | 30.2 | 31.9 |
Repairs and maintenance expenditure on investment properties | 4.9 | 5.3 |
Trade receivables impairment (note 13) | 0.3 | 1.0 |
Amortisation of intangibles 2 | 1.1 | 1.5 |
Audit fees payable to the Company’s Auditor | 0.6 | 0.6 |
| 2026 | 2025 | |
| Auditor’s remuneration: services provided by the Company’s Auditor and its associates | £000 | £000 |
| Audit fees: | ||
Audit of Parent Company and consolidated financial statements | 454 | 457 |
Audit of subsidiary financial statements | 50 | 46 |
504 | 503 | |
| Fees for other services: | ||
Audit-related assurance services 1 | 75 | 67 |
Total fees payable to Auditor | 579 | 570 |
| 2026 | 2025 | |
| £m | £m | |
| Total administrative expenses are analysed below: | ||
Staff costs | 12.2 | 13.8 |
Equity-settled share-based payments | 1.6 | 2.4 |
Cash-settled share-based payments | 0.1 | 0.2 |
Other | 7.8 | 6.9 |
Total administrative expenses | 21.7 | 23.3 |
| 2026 | 2025 | |
| £m | £m | |
Proceeds from sale of investment properties (net of sale costs) | 79.4 | 38.4 |
Proceeds from sale of assets held for sale (net of sale costs) | 30.7 | 40.4 |
Book value at time of sale | (123.9) | (80.3) |
Loss on disposal | (13.8) | (1.5) |
| 2026 | 2025 | |
| £m | £m | |
Other expenses | (7.3) | (3.6) |
(7.3) | (3.6) |
| 2026 | 2025 | |
| £m | £m | |
Interest payable on bank loans and overdrafts | (13.8) | (12.8) |
Interest payable on other borrowings | (17.7) | (19.3) |
Amortisation of issue costs of borrowings | (1.5) | (1.8) |
Interest payable on leases | (2.2) | (2.1) |
Interest capitalised on property refurbishments (note 10) | 1.8 | 3.4 |
Total finance costs | (33.4) | (32.6) |
| 2026 | 2025 | |
| Staff costs for the Group during the year were: | £m | £m |
Wages and salaries | 22.9 | 27.5 |
Social security costs | 3.3 | 3.2 |
Other pension costs (note 24) | 1.2 | 1.4 |
Redundancy costs | 2.6 | – |
Share-based costs (note 23) | 1.7 | 2.6 |
31.7 | 34.7 | |
Less costs capitalised to investment property | (1.5) | (2.8) |
30.2 | 31.9 |
| 2026 | 2025 | |
| The monthly average number of people employed during the year was: | Number | Number |
Head office staff (including Directors) | 142 | 173 |
Estates and property management staff | 159 | 162 |
301 | 335 |
| 2026 | 2025 | |
| £m | £m | |
| Current tax: | ||
UK corporation tax | – | – |
Adjustments to tax in respect of previous periods | – | – |
– | – | |
| Deferred tax: | ||
On origination and reversal of temporary differences | (0.2) | – |
| – | ||
Total taxation credit | (0.2) | – |
| 2026 | 2025 | |
| £m | £m | |
(Loss)/profit before taxation | (120.5) | 5.4 |
| Tax at standard rate of corporation tax in the UK of 25% | ||
(2025: 25%) | (30.1) | 1.4 |
| Effects of: | ||
REIT exempt income | (12.1) | (17.2) |
Changes in fair value not subject to tax as a REIT | 39.9 | 14.3 |
Share-based payment adjustments | – | 0.2 |
Unrecognised losses carried forward | 1.7 | 1.0 |
Other non-taxable expenses | 0.4 | 0.3 |
Total taxation credit | (0.2) | – |
| 2026 | 2025 | |||
Payment date | Per share | £m | £m | |
| For the year ended 31 March 2024: | ||||
Final dividend | August 2024 | – | 36.5 | |
| For the year ended 31 March 2025: | ||||
Interim dividend | February 2025 | 9.4p | – | 18.0 |
Final dividend | August 2025 | 36.5 | – | |
| For the year ended 31 March 2026: | ||||
Interim dividend | February 2026 | 9.4p | 18.1 | – |
Dividends for the year | 54.6 | 54.5 | ||
Timing difference on payment of withholding tax | – | 1.8 | ||
Dividends cash paid | 54.6 | 56.3 |
| 2026 | 2025 | ||
| Earnings used for calculating earnings per share: | £m | £m | |
Basic and diluted earnings | (120.3) | 5.4 | |
Decrease in fair value of investment properties | 159.2 | 55.9 | |
Impairment of assets held for sale | 0.3 | 0.4 | |
Loss on disposal of investment property and assets held for sale | 13.8 | 1.5 | |
Loss on disposal of fixed assets | 0.4 | – | |
Tax credit | (0.2) | – | |
| Other expenses | (note 3(b)) | 7.3 | 3.6 |
EPRA earnings | 60.5 | 66.8 |
| 2026 | 2025 | |
| Number of shares used for calculating earnings per share: | Number | Number |
| Weighted average number of shares | ||
(excluding own shares held in trust) | 192,223,942 | 191,997,294 |
Dilution due to share option schemes | 966,472 | 1,770,841 |
| Weighted average number of shares | ||
for diluted earnings per share | 193,190,414 | 193,768,135 |
In pence: | 2026 | 2025 |
Basic (loss)/earnings per share | (62.6)p | 2.8p |
Diluted (loss)/earnings per share | (62.6)p | 2.8p |
EPRA earnings per share | 31.5p | 34.8p |
Diluted EPRA earnings per share | 31.3p | 34.5p |
Adjusted underlying earnings per share 1 | 31.3p | 34.5p |
Adjusted underlying earnings per share (basic) | 31.5p | 34.8p |
| 2026 | 2025 | |
| Number of shares used for calculating net assets per share: | Number | Number |
Shares in issue at year end | 192,313,264 | 192,143,004 |
Less own shares held in trust at year end | (24,612) | (57,524) |
Dilution due to share option schemes | 1,014,372 | 1,871,843 |
| Number of shares for calculating diluted | ||
adjusted net assets per share | 193,303,024 | 193,957,323 |
March 2026 | March 2025 | |||||
| EPRA | EPRA | EPRA | EPRA | EPRA | EPRA | |
| NRV | NTA | NDV | NRV | NTA | NDV | |
| £m | £m | £m | £m | £m | £m | |
IFRS Equity attributable to shareholders | 1,328.2 | 1,328.2 | 1,328.2 | 1,502.2 | 1,502.2 | 1,502.2 |
| Fair value of derivative | ||||||
financial instruments | – | – | – | 0.1 | 0.1 | – |
Intangibles per IFRS balance sheet | – | – | – | – | (1.1) | – |
| Excess of book value of debt | ||||||
over fair value | – | – | 28.3 | – | – | 39.9 |
Purchasers’ costs | 145.0 | – | – | 161.0 | – | – |
EPRA measure | 1,473.2 | 1,328.2 | 1,356.5 | 1,663.3 | 1,501.2 | 1,542.1 |
EPRA measure per share | £7.62 | £6.87 | £7.02 | £8.58 | £7.74 | £7.95 |
| 2026 | 2025 | |
| Total Accounting Return | £ | £ |
Opening EPRA net tangible assets per share (A) | 7.74 | 8.00 |
Closing EPRA net tangible assets per share | 6.87 | 7.74 |
Decrease in EPRA net tangible assets per share | (0.87) | (0.26) |
Ordinary dividends paid in the year | 0.28 | 0.28 |
Total return (B) | (0.59) | 0.02 |
Total accounting return (B/A) | (7.6%) | 0.3% |
| 2026 | 2025 | |
| £m | £m | |
Balance at 1 April | 2,351.7 | 2,408.5 |
Capital expenditure | 46.4 | 54.3 |
Movement in head lease | 1.4 | – |
Capitalised interest on refurbishments (note 4) | 1.8 | 3.4 |
Disposals during the year | (85.3) | (38.5) |
Change in fair value of investment properties | (159.2) | (55.9) |
| Disposed properties tenant incentives recognised | ||
in advance under IFRS 16 | 0.1 | 0.2 |
Less: Classified as assets held for sale | (49.3) | (20.3) |
Balance at 31 March | 2,107.6 | 2,351.7 |
| 2026 | 2025 | |
| £m | £m | |
Balance at 1 April | 45.2 | 65.7 |
Capital expenditure | 0.7 | 1.4 |
Reclassified from investment properties in the period | 49.3 | 20.3 |
Disposals during the year | (38.6) | (41.8) |
Impairment of assets held for sale | (0.3) | (0.4) |
Balance at 31 March | 56.3 | 45.2 |
| 2026 | 2025 | |
| £m | £m | |
Total per CBRE and Knight Frank valuation reports | 2,132.8 | 2,367.8 |
Deferred consideration on sale of property | (0.6) | (0.6) |
Head leases treated as leases under IFRS 16 | 36.1 | 34.7 |
Tenant incentives recognised under IFRS 16 | (4.4) | (5.0) |
Less: Reclassified as assets held for sale | (56.3) | (45.2) |
Total investment properties per balance sheet | 2,107.6 | 2,351.7 |
ERVs – per sq. ft. | Equivalent yields | |||||
| Valuation | Valuation | Weighted | Weighted | |||
| Property category | £m | technique | Range | average | Range | average |
Stabilised portfolio | 1,780.5 | A | £22-£83 | £49 | 6.0%-8.5% | 6.7% |
Completed projects | 132.3 | A | £25-£55 | £36 | 6.2%-7.8% | 6.7% |
Refurbishments | 147.5 | A | £28-£60 | £35 | 6.3%-10.6% | 6.8% |
South East Office | 15.6 | A | £31-£31 | £31 | 8.9%-8.9% | 8.9% |
Tenant incentives | (4.4) | n/a | – | – | – | – |
Head leases | 36.1 | n/a | – | – | – | – |
Total | 2,107.6 |
£m | +/- 10% in ERVs | +/- 25 bps in yields |
Stabilised portfolio | +178/-178 | -64/+69 |
Completed projects | +13/-13 | -5/+5 |
Refurbishments | +15/-15 | -5/+6 |
South East Office | +2/-2 | -0/+0 |
ERVs – per sq. ft. | Equivalent yields | |||||
| Valuation | Valuation | Weighted | Weighted | |||
| Property category | £m | technique | Range | average | Range | average |
Like-for-like | 1,755.8 | A | £24-£84 | £51 | 5.9%-8.6% | 6.8% |
Completed projects | 167.8 | A | £25-£55 | £37 | 4.9%-7.6% | 6.9% |
Refurbishments | 322.6 | A/B | £23-£75 | £36 | 5.3%-10.2% | 7.2% |
South East Office | 75.8 | A | £25-£35 | £29 | 8.4%-12.5% | 10.3% |
Tenant incentives | (5.0) | n/a | – | – | – | – |
Head leases | 34.7 | n/a | – | – | – | – |
Total | 2,351.7 |
£m | +/- 10% in ERVs | +/- 25 bps in yields |
Like-for-like | +176/-176 | -62/+67 |
Completed projects | +17/-17 | -6/+6 |
Refurbishments | +37/-37 | -13/+14 |
South East Office | +8/-8 | -2/+2 |
| Equipment | |
| and fixtures | |
| Cost or valuation | £m |
1 April 2024 | 8.2 |
Additions during the year | 1.9 |
Disposals during the year | (0.2) |
Balance at 31 March 2025 | 9.9 |
Additions during the year | 0.6 |
Disposals during the year | (0.6) |
Balance at 31 March 2026 | 9.9 |
| Accumulated depreciation | |
1 April 2024 | 5.2 |
Charge for the year | 1.4 |
Disposals during the year | (0.1) |
Balance at 31 March 2025 | 6.5 |
Charge for the year | 1.4 |
Disposals during the year | (0.2) |
Balance at 31 March 2026 | 7.7 |
Net book amount at 31 March 2026 | 2.2 |
Net book amount at 31 March 2025 | 3.4 |
| 2026 | 2025 | |
| £m | £m | |
Balance at 1 April | 3.3 | 3.2 |
Additions | 4.3 | – |
Disposals | (0.6) | – |
Fair value movement in other comprehensive income | (0.8) | 0.1 |
Balance at 31 March | 6.2 | 3.3 |
| 2026 | 2025 | |
| Current trade and other receivables | £m | £m |
Trade receivables | 11.6 | 19.2 |
Less provision for impairment of receivables | (1.3) | (3.5) |
Trade receivables – net | 10.3 | 15.7 |
Prepayments, other receivables and accrued income | 13.9 | 14.0 |
Deferred consideration on sale of investment properties | 2.6 | 3.1 |
26.8 | 32.8 |
| 2026 | 2025 | |
| Deferred consideration on sale of investment properties | £m | £m |
Balance at 1 April | 3.1 | 1.1 |
Cash received | (2.0) | – |
Additions | 1.5 | 2.0 |
Balance at 31 March | 2.6 | 3.1 |
| 2026 | 2025 | |
| £m | £m | |
Balance at 1 April | 3.5 | 3.9 |
Increase in provision for impairment of trade receivables | 0.3 | 1.0 |
Receivables written off during the year | (2.5) | (1.4) |
Balance at 31 March | 1.3 | 3.5 |
| 2026 | 2025 | |
| £m | £m | |
Cash at bank and in hand | 2.7 | 25.3 |
Restricted cash | 7. 8 | 7.4 |
10.5 | 32.7 |
| 2026 | 2025 | |
| £m | £m | |
Trade payables | 4.2 | 6.8 |
Other tax and social security payable | 5.0 | 3.2 |
Tenants’ deposit deeds | 6.4 | 7.3 |
Tenants’ deposits | 31.3 | 32.1 |
Accrued expenses | 32.7 | 31.7 |
Deferred income – rent and service charges | 9.2 | 11.1 |
88.8 | 92.2 |
| 2026 | 2025 | |
| £m | £m | |
| Current | ||
3.07% Senior Notes (unsecured) | – | 79.9 |
| Non-current | ||
Bank loans (unsecured) | 173.4 | 178.2 |
Other loans (secured) | 64.4 | 64.3 |
3.19% Senior Notes (unsecured) | 119.9 | 119.9 |
3.6% Senior Notes (unsecured) | 99.9 | 99.9 |
2.25% Green Bond (unsecured) | 299.4 | 299.1 |
757.0 | 761.4 | |
Total borrowings | 757.0 | 841.3 |
| 2026 | 2025 | |
| £m | £m | |
Borrowings per (a) above Adjust for: | 757.0 | 841.3 |
Cost of raising finance unamortised | 4.0 | 3.7 |
761.0 | 845.0 | |
Cash at bank and in hand (note 14) | (2.7) | (25.3) |
Net debt | 758.3 | 819.7 |
| 2026 | 2025 | |
| £m | £m | |
Repayable within one year | – | 80.0 |
Repayable between one and two years | 500.0 | 80.0 |
Repayable between two and three years | 100.0 | 420.0 |
Repayable between three years and four years | 96.0 | 200.0 |
Repayable between four years and five years | 65.0 | – |
Repayable in five years or more | – | 65.0 |
761.0 | 845.0 | |
Cost of raising finance | (4.0) | (3.7) |
Total | 757.0 | 841.3 |
| Principal at | ||||
| period end | ||||
£m | Interest rate | Interest payable | Repayable | |
| Current | ||||
| Bank overdraft due within | ||||
one year or on demand | – | Base + 2.25% | Variable | On demand |
| Non-current | ||||
| Private Placement Notes: | ||||
3.19% Senior Notes | 120.0 | 3.19% | Half yearly | August 2027 |
3.6% Senior Notes | 100.0 | 3.60% | Half yearly | January 2029 |
Bank Loan | 51.8 | SONIA + 1.77% 1 | Variable | June 2029 |
Bank Loan | 44.2 | SONIA + 1.82% 1 | Variable | November 2029 |
Bank Loan | 80.0 | SONIA + 1.77% 1 | Half yearly | November 2027 |
Other Loan (Secured) | 65.0 | 4.02% | Quarterly | May 2030 |
Green Bond | 300.0 | 2.25% | Yearly | March 2028 |
| 761.0 |
2026 | 2025 | |
Carrying amount of derivative | – | (0.1) |
Change in fair value of designated hedging instrument | 0.1 | (0.3) |
Notional amount £m | – | 100 |
Rate payable (%) | – | 4.285 |
Maturity | – | 31 January 2026 |
Hedge ratio | – | 1:1 |
| 2026 | 2026 | 2025 | 2025 | |
| Book value | Fair value | Book value | Fair value | |
| £m | £m | £m | £m | |
| Financial liabilities held at amortised cost | ||||
Bank loans | 173.4 | 173.4 | 178.2 | 178.2 |
Other loans | 64.4 | 61.9 | 64.3 | 61.5 |
Private Placement Notes | 219.8 | 212.6 | 299.7 | 290.5 |
Lease obligations | 36.1 | 36.1 | 34.7 | 34.7 |
Green Bond | 299.4 | 280.8 | 299.1 | 271.2 |
793.1 | 764.8 | 876.0 | 836.1 | |
Financial assets/(liabilities) at fair value through other comprehensive income | ||||
Financial derivative | – | – | (0.1) | (0.1) |
Other investments | 3.0 | 3.0 | 3.3 | 3.3 |
3.0 | 3.0 | 3.2 | 3.2 | |
| Financial assets at fair value through profit or loss | ||||
Deferred consideration (including overage) | 2.6 | 2.6 | 3.1 | 3.1 |
Other investments | 3.2 | 3.2 | – | – |
5.8 | 5.8 | 3.1 | 3.1 |
| 2026 | 2025 | |
| Assets | £m | £m |
| a) Assets at fair value through profit or loss | ||
Deferred consideration (overage) | 0.6 | 0.6 |
Other investments | 3.2 | – |
3.8 | 0.6 | |
| b) Loans and receivables | ||
Cash and cash equivalents | 10.5 | 32.7 |
Trade and other receivables excluding prepayments 1 | 16.9 | 23.5 |
27.4 | 56.2 | |
c) Assets/(liabilities) at fair value through other comprehensive income | ||
Financial derivative | – | (0.1) |
Other investments | 3.0 | 3.3 |
3.0 | 3.2 | |
Total | 34.2 | 60.0 |
| 2026 | 2025 | |
| Liabilities | £m | £m |
| Other financial liabilities at amortised cost | ||
Borrowings | 757.0 | 841.3 |
Lease liabilities | 36.1 | 34.7 |
Trade and other payables excluding non-financial liabilities 2 | 74.6 | 77.9 |
867.7 | 953.9 |
| Bank loans and | ||
| borrowings | Lease liabilities | |
| £m | £m | |
Balance at 1 April 2025 | 841.3 | 34.7 |
| Changes from financing cash flows: | ||
Proceeds from bank borrowings | 164.8 | – |
Repayment of bank borrowings | (168.8) | – |
Finance costs for new/amended borrowing facilities | (1.8) | – |
Repayment of Private Placement Notes | (80.0) | – |
Payment of lease obligations | – | (2.2) |
Total changes from cash flows | (85.8) | (2.2) |
Amortisation of issue costs of borrowing | 1.5 | – |
Changes in finance leases | – | 1.4 |
Interest on finance leases | – | 2.2 |
Total other changes | 1.5 | 3.6 |
Balance at 31 March 2026 | 757.0 | 36.1 |
| Bank loans and | ||
| borrowings | Lease liabilities | |
| £m | £m | |
Balance at 1 April 2024 | 854.8 | 34.7 |
| Changes from financing cash flows: | ||
Proceeds from bank borrowings | 341.5 | – |
Repayment of bank borrowings | (355.5) | – |
Finance costs for new/amended borrowing facilities | (1.3) | – |
Total changes from cash flows | (15.3) | – |
Amortisation of issue costs of borrowing | 1.8 | – |
Total other changes | 1.8 | – |
Balance at 31 March 2025 | 841.3 | 34.7 |
| 2026 | 2025 | |
| £m | £m | |
Within one year | 2.2 | 2.1 |
Between one and five years | 8.7 | 8.4 |
Between five and fifteen years | 21.8 | 20.9 |
Beyond fifteen years | 179.2 | 174.8 |
211.9 | 206.2 | |
Future finance charges on leases | (175.8) | (171.5) |
Present value of lease liabilities | 36.1 | 34.7 |
| 2026 | 2025 | |
| £m | £m | |
Cash and cash equivalents (note 14) | 10.5 | 32.7 |
Trade receivables – current (note 13) | 10.3 | 15.7 |
Deferred consideration – current (note 13) | 2.6 | 3.1 |
23.4 | 51.5 |
| Due | Due | Due | ||||
| Due | between | between | 3 years | Total | ||
Carrying 2 | within | 1 and 2 | 2 and 3 | and | contracted | |
| amount | 1 year | years | years | beyond | cash flows | |
| 31 March 2026 | £m | £m | £m | £m | £m | £m |
| Financial liabilities | ||||||
Private Placement Notes | 220.0 | 7. 4 | 125.0 | 102.9 | – | 235.3 |
Bank loan | 96.0 | 5.3 | 5.3 | 5.3 | 98.3 | 114.2 |
Term loan | 80.0 | 4.4 | 82.9 | – | – | 87.3 |
Green Bond | 300.0 | 6.9 | 306.4 | – | – | 313.3 |
Other loans | 65.0 | 2.6 | 2.6 | 2.6 | 67.9 | 75.7 |
Lease liabilities | 36.1 | 2.2 | 2.2 | 2.2 | 205.4 | 212.0 |
Trade and other payables 1 | 74.5 | 74.5 | – | – | – | 74.5 |
871.6 | 103.3 | 524.4 | 113.0 | 371.6 | 1,112.3 |
| Due | Due | Due | ||||
| Due | between | between | 3 years | Total | ||
Carrying 2 | within | 1 and 2 | 2 and 3 | and | contracted | |
| amount | 1 year | years | years | beyond | cash flows | |
| 31 March 2025 | £m | £m | £m | £m | £m | £m |
| Financial liabilities | ||||||
Private Placement Notes | 300.0 | 88.4 | 7.4 | 125.0 | 102.9 | 323.7 |
Bank loan | 100.0 | 6.2 | 6.2 | 6.2 | 104.1 | 122.7 |
Term loan | 80.0 | 5.0 | 83.3 | – | – | 88.3 |
Green Bond | 300.0 | 6.8 | 6.8 | 306.4 | – | 320.0 |
Other loans | 65.0 | 2.6 | 2.6 | 2.6 | 70.5 | 78.3 |
Lease liabilities | 34.7 | 2.1 | 2.1 | 2.1 | 199.9 | 206.2 |
Trade and other payables 1 | 77.9 | 77.9 | – | – | – | 77.9 |
957.6 | 189.0 | 108.4 | 442.3 | 477.4 | 1,217.1 |
| 2026 | 2025 | |
| £m | £m | |
(Loss)/profit before tax | (120.5) | 5.4 |
Depreciation | 1.4 | 1.4 |
Amortisation of intangibles | 0.4 | 0.9 |
Letting fees amortisation | 0.1 | 0.6 |
Loss on disposal of investment properties and assets held for sale | 13.8 | 1.5 |
Loss on disposal of fixed assets | 0.4 | – |
Other expenses | 0.7 | 0.7 |
Net loss from change in fair value of investment property | 159.2 | 55.9 |
Impairment of assets held for sale | 0.3 | 0.4 |
Equity-settled share-based payments | 1.7 | 2.7 |
Finance costs | 33.4 | 32.6 |
Finance income | (2.2) | (0.6) |
| Changes in working capital: | ||
Decrease in trade and other receivables | 5.5 | 5.7 |
Decrease in trade and other payables | (2.2) | (2.1) |
Cash generated from operations | 92.0 | 105.1 |
| 2026 | 2025 | |
| £m | £m | |
Issued: Fully paid ordinary shares of £1 each | 192.3 | 192.1 |
| 2026 | 2025 | |
| Movements in share capital were as follows: | Number | Number |
Number of shares at 1 April | 192,143,004 | 191,910,392 |
Issue of shares | 170,260 | 232,612 |
Number of shares at 31 March | 192,313,264 | 192,143,004 |
Share capital | Share premium | |||
| 2026 | 2025 | 2026 | 2025 | |
| £m | £m | £m | £m | |
Balance at 1 April | 192.1 | 191.9 | 295.6 | 296.6 |
Issue of shares | 0.2 | 0.2 | – | – |
Reduction of shares | – | – | – | (1.0) |
Balance at 31 March | 192.3 | 192.1 | 295.6 | 295.6 |
| Equity- | |||||
| Other | settled | ||||
| investment | Hedging | share-based | Merger | ||
| reserve | Reserve | payments | reserve | Total | |
| £m | £m | £m | £m | £m | |
Balance at 1 April 2024 | 1.5 | 0.2 | 26.0 | 65.3 | 93.0 |
Share-based payments | – | – | (0.4) | – | (0.4) |
Share options lapsed in prior years 1 | – | – | (21.2) | – | (21.2) |
| Change in fair value of other investment | |||||
(note 12) | 0.1 | – | – | – | 0.1 |
| Change in fair value of derivative financial | |||||
instruments (cash flow hedge) | – | (0.3) | – | – | (0.3) |
Balance at 31 March 2025 | 1.6 | (0.1) | 4.4 | 65.3 | 71.2 |
Share-based payments | – | – | (0.6) | – | (0.6) |
| Change in fair value of other investment | |||||
(note 12) | (0.8) | – | – | – | (0.8) |
| Change in fair value of derivative financial | |||||
instruments (cash flow hedge) | – | 0.1 | – | – | 0.1 |
Balance at 31 March 2026 | 0.8 | – | 3.8 | 65.3 | 69.9 |
| LTIP & RSA | |
| Number | |
At 1 April 2024 | 2,024,892 |
Granted (‘ LTIP ’) | 420,347 |
Granted (‘RSA’) | 412,923 |
Exercised | (232,612) |
Lapsed | (670,902) 1 |
At 31 March 2025 | 1,954,648 |
Granted (‘ LTIP ’) | 453,149 |
Granted (‘RSA’) | 493,771 |
Exercised | (169,512) |
Lapsed | (1,065,795) 1 |
At 31 March 2026 | 1,666,261 |
| June | November | June | |||
| 2025 | 2024 | 2024 | 2023 | 2022 | |
| LTIP | LTIP | LTIP | LTIP | LTIP | |
Share price at grant | 422p | 562p | 589p | 470p | 642p |
Exercise price | Nil | Nil | Nil | Nil | Nil |
Average expected life (years) | 3 | 3 | 3 | 3 | 3 |
Risk-free rate | 3.72% | 4.09% | 4.09% | 4.95% | 1.96% |
Average share price volatility | 30.7% | 31.2% | 32.3% | 33.9% | 41.5% |
Correlation | 61% | 68% | 65% | 52% | 46% |
TSR starting factor | 0.95 | 1.14 | 1.15 | 0.96 | 0.85 |
Fair value per option – Relative TSR element | 130p | 375p | 383p | 294p | 333p |
| SAYE | ||
| Weighted exercise | ||
Options outstanding | Number | price |
At 1 April 2024 | 438,440 | £4.94 |
Options granted | 89,629 | £4.66 |
Options lapsed | (91,606) | £4.14 |
At 31 March 2025 | 436,463 | £4.85 |
Options granted | 193,093 | £3.34 |
Options exercised | (748) | £3.34 |
Options lapsed | (322,013) | £4.69 |
At 31 March 2026 | 306,795 | £4.06 |
| 2026 | 2026 | 2025 | 2025 | |
| SAYE | SAYE | SAYE | SAYE | |
| 3-year | 5-year | 3-year | 5-year | |
Weighted average share price at grant | 406p | 406p | 604p | 604p |
Exercise price | 334p | 334p | 466p | 466p |
Expected volatility | 32% | 32% | 32% | 32% |
Average expected life (years) | 3 | 5 | 3 | 5 |
Risk free rate | 4% | 4% | 4% | 4% |
Expected dividend yield | 7% | 7% | 5% | 5% |
Possibility of ceasing employment before vesting | 20% | 20% | 20% | 20% |
2026 | 2025 | |||
Grant date | Fair value of award | Grant date | Fair value of award | |
SAYE – three-year | 24 July 2025 | 84p | 23 July 2024 | 168p |
SAYE – five-year | 24 July 2025 | 83p | 23 July 2024 | 174p |
| Ordinary | |||||
| Exercise | shares | Vested and | |||
| Date of grant | price | Number | exercisable | Exercisable between | |
| LTIP | |||||
22 June 2023 (‘LTIP’) | – | 265,763 | – | 22.06.2026 | – |
22 June 2023 (‘RSA’) | – | 301,694 | – | 22.06.2026 | – |
21 June 2024 (‘LTIP’) | – | 177,541 | – | 21.06.2027 | – |
21 June 2024 (‘RSA’) | – | 287,031 | – | 21.06.2027 | – |
28 November 2024 (‘LTIP’) | – | 89,814 | – | 18.11.2027 | – |
24 June 2025 (‘LTIP’) | – | 188,812 | – | 24.06.2028 | – |
24 June 2025 (‘RSA’) | – | 355,606 | – | 24.06.2028 | – |
| SAYE | |||||
23 July 2021 – five-year | £6.70 | – | – | 01.09.2026 | 01.03.2027 |
27 July 2022 – five-year | £5.08 | – | – | 01.09.2027 | 01.03.2028 |
18 July 2023 – three-year | £3.95 | 116,051 | – | 01.09.2026 | 01.03.2027 |
18 July 2023 – five-year | £3.95 | 8,049 | – | 01.09.2028 | 01.03.2029 |
23 July 2024 – three-year | £4.66 | 30,842 | – | 01.09.2027 | 01.03.2028 |
23 July 2024 – five-year | £4.66 | – | – | 01.09.2029 | 01.03.2030 |
24 July 2025 – three-year | £3.34 | 133,321 | – | 01.09.2028 | 01.03.2029 |
24 July 2025 – five-year | £3.34 | 18,532 | – | 01.09.2030 | 01.03.2031 |
Total | 1,973,056 | – |
| 2026 | 2025 | |
| £m | £m | |
Equity-settled share-based payments | 1.6 | 2.4 |
Cash-settled share-based payments | 0.1 | 0.2 |
1.7 | 2.6 |
| 2026 | 2025 | |
| Key management compensation: | £m | £m |
Short-term employee benefits | 4.1 | 4.0 |
Post-employment benefits | 0.2 | 0.3 |
Termination benefits | 0.8 | – |
Share-based payment benefits | 0.7 | 0.4 |
Total | 5.8 | 4.7 |
| 2026 | 2025 | |
| £m | £m | |
Investment property construction | 6.2 | 24.1 |
Name | Company Number | Nature of business |
Workspace 12 Limited | 05764838 | Property Investment |
Workspace 13 Limited | 05834824 | Property Investment |
Workspace 14 Limited | 05834831 | Property Investment |
Omnibus Workspace Limited 1,2,3 | 01444827 | Dissolved |
United Workspace Limited 1,2,3 | 01749661 | Dissolved |
Workspace Holdings Limited 2 | 03729646 | Dormant |
Busworks Limited 1,2,3 | 04108036 | Dissolved |
LI Property Services Limited 2,3 | 02134039 | Dissolved |
Workspace Management Limited | 02841232 | Property Management |
Workspace 1 Limited | 03726272 | Dormant |
Workspace 10 Limited 3 | 02985018 | Dissolved |
McKay Securities Limited | 00421479 | Property Investment |
Baldwin House Limited 1,2,3 | 00692181 | Dissolved |
Workspace Projects (KP) Limited | 14186009 | Property Investment |
Glebe Three Limited 3 | 05830231 | Dissolved |
| Country of | |||
| Name | incorporation | Registered address | Nature of business |
Workspace 17 (Jersey) Limited 1 | Jersey | 44 Esplanade, St Helier, | Dissolved |
| Jersey JE4 9WQ | |||
Workspace Salisbury Limited | Jersey | 44 Esplanade, St Helier, | Property |
| Jersey JE4 9WQ | Investment | ||
| Stamfordham Road (IOM) | Isle of Man | 33-37 Athol Street, Douglas, | Dissolved |
Limited 1 | Isle of Man, IM1 1LB |
| 2026 | 2025 | |
| Land and buildings: | £m | £m |
Within one year | 74.0 | 84.8 |
Between one and two years | 24.7 | 28.6 |
Between two and three years | 12.0 | 15.7 |
Between three and four years | 7.6 | 6.3 |
Between four and five years | 5.8 | 3.1 |
Beyond five years | 30.5 | 7.3 |
154.6 | 145.8 |